Change in Rate and CTA

Top  Previous  Next

Deferred Balance Report in the Balance Sheet View

Beginning Balance column balances are converted using the Beginning Spot Rate and the Beginning Tax Rate.
The Rate Change column creates an adjustment to restate the Beginning Balance column at the Ending Spot Rate and the Ending Tax Rate.
All other Columns are converted using the Ending Spot Rate and the Ending Tax Rate.
The Ending Balance is the sum of the columns, and is effectively the ending balances converted using Ending Spot Rate and the Ending Tax Rate.

 

Example of Change in the Deferred Rate from 35% to 40%:

 

_img23

 

Example of Change in the FX Rate from .5000 to .4500:

 

_img24

 

Example of Change in the Deferred Rate from 35% to 40% and FX Rate from .4500 to .5500:

 

_img25

 

Deferred Balance Report in the Income Statement View

Currency Translation Adjustment
Deferred Balances in USD are translated from the Local Currency Balances using Beginning and Ending Spot FX Rates
USD Change in Deferred Balances

 

_img26

 

Deferred Expense in USD is translated from Local Currency Activity using Weighted FX Rates
USD Deferred Expense

 

_img27

 

Currency Translation Adjustment Computation
Adjusts the Weighted Average FX Impact and the Ending Spot FX Rate

 

_img28

 

       Detail of CTA Calculation Components

 

_img29

 

Information for the Calculation:

 


 

  Beginning Temporary Difference Balance

100,000

 

 

  Temporary Difference Activity

10,000

 

 

 

 

 

 

  Beginning FX Spot Rate

0.45

  Current Tax Rate

37%

  Ending FX Spot Rate

0.55

  Beginning Deferred Tax Rate

35%

  Weighted Average FX Rate

0.50

  Ending Deferred Tax Rate

40%

 

j

(14,141)

= 100,000 * 35% / 0.55 - 100,000 * 35% / 0.45

k

(673)

= 10,000 * 37% / 0.55 - 10,000 * 37% / 0.50  

l

(909)

= 100,000 * (40% - 35%) / 0.55 - 100,000 * (40% - 35%) / 0.5

m

(55)

= 10,000 * (40% - 37%) / 0.55 - 10,000 * (40% - 37%) / 0.5

 

       CTA Amount Displays on the Tax Provision Report

 

_img31